|
Treasurer's Report
John Filice, Treasurer
May 12, 2008
|
A. Reserves as of March 31, 2008:
|
| |
|
Unrestricted capital reserve fund booked balance: $ 885,053
|
|
HVAC dedicated replacement reserve fund booked balance: $ 184,670
| |
Total Reserves $1,069,723
|
| |
|
Note 1: Monthly condo reserve contributions for 2008 are $18,670.00
| |
|
Note 2: The HVAC reserve fund includes a one time transfer of $61,296 from the general reserves as of January 1, 2008.
| |
|
Note 3: Additionally, the HVAC fund receives a portion ($3,405.33 per month) of Monthly condo reserve contributions.
| |
B. Smith Barney Investment Firm:
|
| |
Designated by Board of Directors to invest all Reserves as of January 2008.
|
|
All reserve contributions are sent directly to Smith Barney from Simmons
|
| |
All CD's maturing from January 2008 through 2010 are being cashed in and
|
|
|
sent to Smith Barney for investment. There are 8 (eight) remaining CD's that will mature between now and the end of 2010.
|
| |
|
|
|
C. Capital Improvements
|
|
|
|
|
|
|
|
|
"Recommended" to be done in the next 5 years (through the end of 2012
as
|
|
indicated in the 2007 Reserve Study)
|
|
List DOES NOT include items "D"
(boiler/hot water heater) and "E"
|
|
2009 - $ 41,022 - Fire Detection System
| |
|
2009 - $ 10,795 - HVAC Pump (Phased)
| |
|
2009 - $ 14,034 - Trash Compactor
| |
|
2009 - $ 31,867 - Concrete, Floors & Walls,
Inspection & Repair
| |
|
2010 - $ 30,620 - Mailboxes
| |
|
2010 - $ 30,284 - Chiller Capital Repairs
| |
|
2010 - $ 19,068 - Cooling Tower Capital Repairs
| |
|
2010 - $ 23,778 - Exhaust Fans, Kitchens,
Bathrooms, Garage
| |
|
2010 - $ 10,095 - Security System Phased
Replacement
| |
|
2011 - $ 33,970 - Sealants, Windows/Doors
| |
|
2011 - $ 66,601 - Walls, Inspection & Partial
Masonry Repointing
| |
|
2012 - $ 15,741 - Awning Front Entrance
| |
|
2012 - $232,746 - Elevator Controls
| |
|
2012 - $ 12,108 - HVAC Pump (Phased)
| |
|
2012 - $ 16,951 - Air Handling Unit
| |
D. Boiler / Hot Water Heater: 2008 Expenditure
|
| |
|
|
Projected gas cost savings on the boiler is $156,900 at the
|
|
end of the 7th year from installation
|
|
Projected installation in 2008
| |
|
|
Projected gas cost savings on the hot water heater is
|
|
$64,800 at the end of the 7th year.
|
|
Projected installation in 2008
| |
E. Interiors: 2008 Expenditure
|
| |
|
Board has approved a budget of $175,000 to $200,000 for hallway, lobby,
|
|
lobby office, and interior elevator renovations.
| |
|
Board appointed Decoration Committee has been working with an interior
|
|
|
Renovations to begin during 2008
| |
|
|
|
|
|
F. 2008 Capital Projects Impact on Reserves
| |
|
|
|
|
|
|
|
At the end of 2008 our Reserve Fund will be approximately $ 832,505 —
|
|
This is taking into account that all fees for our boiler, hot water heater, and
|
|
interiors expenses have been expended during calendar year 2008.
| |
|
G. Audits: Elizabeth VanderPutten
|
|
|
Held up due to the Koger Management bankruptcy matter
|
|
|
|
H. Budget versus Actual Expenditures
| |
|
Over the past 5 — 10 years our budget estimates have fallen within 2% to 3%—plus or minus—of actual expenditures.
|
| |
|
|
|
|
|
|